Payouts from Simple Equity and Convertible Investments
   
Simple Equity Investment
Implied Founders and Management:
70%
   
Convertible, Non-Participating Stock
Implied Founders and Management:
70%
   
Convertible, Participating Stock
Implied Founders and Management:
70%
   
Straight Equity Convertible Non-Participating Stock Convertible Participating Stock
$0.00 $0.00 $0.00
Straight Equity Convertible Non-Participating Stock Convertible Participating Stock
$0.00 $0.00 $0.00