Harvard Business Publishing strives to make all of its products compliant with accessibility guidelines. The online tool you are using is not screen-readable due its complex and non-linear nature. If you encounter accessibility issues please contact us at: http://hbsp.harvard.edu/list/contact-us. Thank you.
© 2014 Harvard Business School Publishing. Harvard Business Publishing is an affiliate of Harvard Business School.
How Investor Expectations and Target Returns Drive Company Ownership
Series C Assumptions
Target Ownership Value at Exit
Target Ownership % at Exit
Implied Series C Value Step-Up
Series B Assumptions
Target Ownership Value at Exit
Target Ownership % at Exit
Implied Series B Value Step-Up
Series A Assumptions
Target Ownership Value at Exit
Target Ownership % at Exit
Not enough value created for all investors to achieve their target ownerships.
Founders
Mgmt Option Pool
Series A Investors
Series B Investors
Series C Investors
Not enough value created for all investors to achieve their target ownerships.
Pre-Series A
Post-Series A
Post-Series B
Post-Series C
At Exit
Shareholders Ownership %
Founders
Mgmt Option Pool
Series A Investors
Series B Investors
Series C Investors
Total
Shareholder Value Pre-Series A
Founders
Mgmt Option Pool
Series A Investors
Series B Investors
Series C Investors
Total
Shareholders Ownership %
Founders
Mgmt Option Pool
Series A Investors
Series B Investors
Series C Investors
Total
Shareholder Value Post-Series A
Founders
Mgmt Option Pool
Series A Investors
Series B Investors
Series C Investors
Total
Shareholders Ownership %
Founders
Mgmt Option Pool
Series A Investors
Series B Investors
Series C Investors
Total
Shareholder Value Post-Series B
Founders
Mgmt Option Pool
Series A Investors
Series B Investors
Series C Investors
Total
Shareholders Ownership %
Founders
Mgmt Option Pool
Series A Investors
Series B Investors
Series C Investors
Total
Shareholder Value Post-Series C
Founders
Mgmt Option Pool
Series A Investors
Series B Investors
Series C Investors
Total
Shareholders Ownership %
Founders
Mgmt Option Pool
Series A Investors
Series B Investors
Series C Investors
Total
Shareholder Value At Exit
Founders
Mgmt Option Pool
Series A Investors
Series B Investors
Series C Investors
Total