| 高科技个海经过海经过 | |||||||||||||
| 看就会立刻就会老客户考虑减 | |||||||||||||
| 重复 | 还更丰富 | 防火规范 | 好汉歌 | 规范化就 | 备注 | ||||||||
| 凤凰阁 | 规范化 | 合计 | |||||||||||
| 1 | 2 | 3 | 4 | 5 | 6=4+5 | 7 | 8 | ||||||
| 1、取得土地使用权所支付的金额 | 1,124,533.93 | 1,124,533.93 | 1,100,468.90 | 24,065.03 | 1,124,533.93 | - | - | ||||||
| 2、房地产开发项目 | 5,160,714.75 | 5,153,714.75 | 5,004,236.69 | 149,478.06 | 5,153,714.75 | - | - | ||||||
| 其中 | 土地征用及拆迁补偿费 | - | - | - | - | - | - | - | |||||
| 前期工程费 | 2,386,959.74 | 2,386,959.74 | 2,335,878.80 | 51,080.94 | 2,386,959.74 | - | - | ||||||
| 建筑安装工程费 | - | - | - | - | - | - | - | ||||||
| 其中:家电物品 | - | - | - | ||||||||||
| 基础设施费 | 2,773,755.01 | 2,766,755.01 | 2,707,546.45 | 59,208.56 | 2,766,755.01 | - | - | ||||||
| 公共配套设施费 | - | - | -39,188.56 | 39,188.56 | - | - | - | ||||||
| 开发间接费用 | - | - | - | - | - | - | - | ||||||
| 3、房地产开发费用 | 628,524.87 | 627,824.87 | 610,470.56 | 17,354.31 | 627,824.87 | - | -0.00 | ||||||
| 其中 | 利息支出 | - | - | - | - | ||||||||
| 其他房地产开发费用 | 628,524.87 | 627,824.87 | 610,470.56 | 17,354.31 | 627,824.87 | - | -0.00 | ||||||
| 4、与转让房地产有关的税金 | 8,524,050.97 | 8,524,050.97 | 8,106,799.51 | 417,251.46 | 8,524,050.97 | - | -0.00 | ||||||
| 其中 | 营业税 | 7,707,666.20 | 7,707,666.20 | 7,328,346.70 | 379,319.50 | 7,707,666.20 | - | -0.00 | |||||
| 城市维护建设费 | 409,975.81 | 409,975.81 | 391,009.83 | 18,965.98 | 409,975.81 | - | -0.00 | ||||||
| 教育费附加 | 245,228.69 | 245,228.69 | 233,849.10 | 11,379.59 | 245,228.69 | - | - | ||||||
| 地方教育费附加 | 161,180.27 | 161,180.27 | 153,593.88 | 7,586.39 | 161,180.27 | - | -0.00 | ||||||
| 5、财政部规定的加计20%扣除数 | 1,257,049.74 | 1,255,649.74 | 1,220,941.12 | 34,708.62 | 1,255,649.74 | - | -0.00 | ||||||
| 合计 | 16,694,874.26 | 16,685,774.26 | 16,042,916.78 | 642,857.48 | 16,685,774.26 | - | -0.00 | ||||||